front 1 Intrinsic Value versus Market Price | back 1 Scenario Assumptions:
Formula for Expected Holding-Period Return (HPR): HPR= E(D1)+[E(P1)−P0]P0HPR=P0E(D1)+[E(P1)−P0] Where:
Substitute values into the formula: HPR=4+(52−48)48=4+48=16.7% HPR=48+(52−48)=48+4=16.7
Explanation:
Thus, the total expected return (HPR) is 16.7%. |
front 2 Capital Asset Pricing Model (CAPM) | back 2 CAPM is used to calculate the required return for a stock, considering its risk in comparison to the market. CAPM Formula: k=rf+β⋅[E(rm)−rf]k=rf+β⋅[E(rm)−rf] Where:
Example Values:
Substitute values into the CAPM formula: k=6% + 1.2 x 5% = 6% + 6% = 12% Explanation:
|
front 3 Comparing Expected Return vs. Required Return | back 3 Now, let's compare the expected return with the required return:
Difference: E(r)−k=16.7%−12%=4.7%E(r)−k=16.7%−12%=4.7% Interpretation:
Intrinsic Value of a Stock The intrinsic value (V0V0) of a stock is an estimate of its true worth, based on the present value of future cash flows (dividends and expected price), discounted at the required rate of return. Intrinsic Value Formula: V0=E(D1)+E(P1)1+kV0=1+kE(D1)+E(P1) Where:
Example Values:
Substitute values into the intrinsic value formula: V0=4+521.12=561.12=50V0=1.124+52=1.1256=50
Interpretation: |
front 4 Comparing Intrinsic Value vs. Market Price | back 4 Now, compare the intrinsic value (V0) to the market price (P0):
Conclusion:
|
front 5 Dividends Discount Model
| back 5
|
front 6
| back 6 no data |
front 7 Constant-Growth Dividend Discount Model
D1 = D0 (1 + g) = 3.81 x 1.05 = 4.00 D2 = D0 (1 + g) = 3.81 x (1.05)2 = 4.20 D3 = D0 (1 + g) = 3.81 x (1.05)3 = 4.41 and so on …. Using the dividend forecast, the intrinsic value will be V0 = D0 + (1 + g) / 1 + k + D0 + (1 + g)2 / (1 + k)2 + D0 + (1 + g)3 / (1 + k)3 Simplifying the equation we have V0 = D0 + (1 + g) / k – g = D1 / k - g | back 7 Assuming the market capitalization rate for ABC stock is 12%, then the intrinsic value of ABC stock is
|
front 8 The constant growth rate DDM implies that a stock’s value will be greater:
Another implication of the constant-growth model is that the stock price is expected to grow at the same rate as dividends. | back 8 no data |
front 9 Stock prices and Investment opportunities Scenario:
The growth rate of dividends is g= ROE X b = .15 x .60 = .09 or 9 % If the stock is equals its intrinsic value, and this growth rate can be sustained (if the ROE and payout ratios are consistent with the long-run capabilities of the firm), then the stock should sell at P0 = D1 / k – g = 2 / .125 - .09 = 57.14 Therefore, when Growth prospects Co. reduced its current dividends and reinvest some of its earnings in new investments, its stock price increased. That means expected return (E1) is greater than required rate of return (k), the investment opportunities have a positive net present value called present value of growth opportunities (PVGO). The value of firm then is the sum of the value of assets already in place, or the no-growth value of the firm, plus the net present value of the future investments the firm will make, which is PVGO. Growth Prospects firm has PVGO= 17.14 per share (57.14 – 40 = 17.14) P0 = E1 / k + PVGO = 57.14 = 40 + 17.14 | back 9
|
front 10
P0 = D1 / k – g = 2 / .125 - .09 = 57.14
| back 10
P0 = E1 / k + PVGO = 57.14 = 40 + 17.14 |